All-in-one Dashboard
Core inputs and core outputs
Shipping Estimate
USA
- USA
- CAN
- USA
- CAN
Ships within 48 hours · Estimated delivery Jul 8 - Jul 13
Promo Codes Available:
For Your Every Summer RSVP, with Code: SUMMER15
Description
Motto Mortgage Franchise Financial Model 2026What Does the Motto Mortgage Franchise Financial Model Contain? This franchise unit financial model template provides a complete roadmap for calculating startup budgets, forecasting commission income, and managing a multi year franchise unit profit and loss statement. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready [dynamic_pic4]
What Does the Motto Mortgage Franchise Financial Model Contain?
This franchise unit financial model template provides a complete roadmap for calculating startup budgets, forecasting commission income, and managing a multi-year franchise unit profit and loss statement.
Low/Base/High
Three scenario analysis
Professional Charts
Presentation ready
ROE Components
DuPont analysis
Revenue Inputs
Researched revenue assumptions
Bank-Ready Reports
Lender-friendly financial outputs
Revenue Breakdown
Revenue stream detailed view
KPI Dashboard
Performance metrics benchmark
Six Questions Your Motto Mortgage Franchise Financial Model Must Answer
We built this mortgage brokerage franchise financial projection template using researched data to map out the typical unit lifecycle. The model comes pre-loaded with $600,000 in year-one revenue and a $35,000 franchise fee, though every assumption is fully editable to match your specific territory. With a 4-month break-even target, this tool helps you stress-test the reality of scaling a loan origination business.
Profitability Timeline
The unit reaches profitability defintely within the first year, showing an EBITDA of $91,000 by the end of Year 1. As the loan origination pipeline matures, the model projects a significant jump to $741,000 in annual EBITDA by Year 5 as fixed costs like rent stay flat while volume scales.
Profitability Levers
- Maximize high-margin loan origination fees
- Optimize senior loan officer productivity
- Control third-party processing service costs
[dynamic_pic9]
Startup Capitalization
Launching this unit in the US requires an initial capital outlay of approximately $180,500 for core assets, plus a substantial cash buffer. The total startup budget template for mortgage brokerage firm operations includes the franchise fee, office fit-out, and IT systems to handle the 'high-tech' loan process.
Major Capital Uses
- Office Fit Out: $75,000
- Initial Franchise Fee: $35,000
- Furniture and Fixtures: $25,000
- IT and Computer Equipment: $18,000
[dynamic_pic10]
Investment Returns
Investors can expect an Internal Rate of Return (IRR) of 6.52% and a Return on Equity (ROE) of 1.53. Based on the projected cash flows, the full payback period for the initial investment is 3 years, which is standard for a professional services franchise in the mortgage sector.
Key Investor Metrics
- Internal Rate of Return: 6.52%
- Payback Period: 3 Years
- Year 5 EBITDA: $741,000
[dynamic_pic11]
Break-Even Analysis
The unit hits the monthly break-even point in April 2026, just four months after the initial launch. The primary driver for reaching this point is the volume of closed loans, as the $5,500 monthly rent and $263,700 in year-one wages create a high fixed-cost base that requires steady throughput.
Speed to Break-Even
- Secure RE/MAX referral agreements early
- Front-load digital marketing for millennials
- Maintain high yield spread premiums
[dynamic_pic12]
Liquidity Runway
The lowest cash point occurs in June 2026, with a minimum cash requirement of $1,078,000 to maintain operations and satisfy lender requirements. You will need a solid runway to cover the gap between loan application and the actual receipt of loan origination fees and processing fees.
Cash Flow Protection
- Phase IT equipment purchases
- Negotiate tiered office rent starts
- Monitor loan processing cycle times
[dynamic_pic13]
Scenario Planning
The model compares different market conditions, showing how a 10% drop in loan volume impacts the year-1 margin. In the high-growth scenario, increasing the senior loan officer count to 2.0 FTEs by Year 4 drives revenue to $1.31 million, significantly improving the profitability analysis for mortgage franchise unit performance.
High-Case Execution
- Scale loan officer headcount early
- Increase referral commission volume
- Leverage loan origination software costs
[dynamic_pic14]
Motto Mortgage Franchise Financial Model Template Features & Benefits
TailoredExcel Framework
This franchise unit financial model is fully customizable in Excel, featuring pre-filled formulas and editable assumptions that allow you to adapt the math to your specific territory and local market conditions. You can adjust everything from loan officer commission splits to office lease terms without breaking the underlying logic.
- Editable assumptions and formulas
- Revenue and pricing drivers
- Staffing and payroll inputs
- Operating expense categories
Long-TermPerformance Outlook
Plan your growth with confidence using detailed 5-year revenue, cost, cash flow, and profit projecktions designed for a single mortgage brokerage unit. The model tracks the transition from a startup phase to a mature operation, helping you visualize how store-level EBITDA scales as your loan volume increases.
- 5-year revenue forecasts
- Profit and cash flow projections
- Balance sheet view
- Long-term profitability analysis
FranchiseCost Structure
The model captures the real economics of your agreement, including the $35,000 initial fee, a 6% royalty, and a 2% brand marketing fund contribution. This ensures you see exactly how much gross income stays in your pocket after the franchisor takes their cut for the brokerage-in-a-box infrastructure.
- Initial franchise fee inputs
- Royalty expense calculations
- Marketing fund contributions
- Ongoing franchise cost tracking
InitialInvestment Planning
Estimate your mortgage brokerage startup costs with precision, covering everything from the $75,000 office fit-out to IT equipment and signage. The tool calculates the exact sales level required to cover your $5,500 monthly rent and fixed overhead, providing a clear path to your 4-month break-even target.
- Total startup investment
- Fixed and variable cost analysis
- Break-even sales estimates
- Margin and contribution view
RealityCheck Benchmarks
This model incorporates built-in industry benchmarks to help you sanity-check your mortgage broker business financial planning against typical performance ranges. Compare your projected labor costs and occupancy expenses to ensure your pro-forma stays within the bounds of a realistic mortgage franchise business plan.
- Labor cost benchmarks
- Occupancy cost benchmarks
- Gross margin ranges
- Revenue driver benchmarks
How to Use the Template
Download and Open
Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.
Input Key Data:
Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.
Analyse Results:
Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.
Present to Stakeholders:
Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.
Shipping Notes
- Free Standard Shipping on $100+ Orders to the USA.
- Except Preorder products are shipped in 48 hours.
- Delivery to the USA:
- Standard Shipping : 3-10 business days
- If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
- We offer a 30-day return/exchange service after receiving.
- Final sale items are not eligible for returns or exchanges.
- To process your return/exchange, please contact us at [email protected]
- Please click here for more details>>> Return & Exchange Policy
4.7 ★★★★★
Based on 1357 reviews
Sort
Product Reviews
★★★★★ 4
A Decent Fae Romance
Format: Kindle
** 3.5 Stars rounded up to 4 **
First off I want to say that I found the author, J. D. Linton, on TikTok right before the release of the sequel. I bought the first 2 books to support her release, so congrats to her for the release of the sequel!
Overall, I liked the story & plot, I liked the characters, and I liked the spice. The downfalls: not enough development between the characters for the romance, and it leaned a little heavy into the tropes. A lot of stuff is told to you, which could have been used as devices to drive the plot and emotions of the characters.
🛑🛑 Mild Spoilers ahead, I tried to hide the obvious ones 🛑🛑
This is very obviously a fated mates, which is a trope I usually really enjoy. But I wish the relationship between Ara & Rogue had much more development before it's realized that they're mates, instead of Rogue knowing almost immediately and using it for nefarious purposes (at least in the beginning before they get to know each other). By revealing this within the first quarter of the book, I feel like it leaves less room for them to fall for each other organically (albeit with help from the mating bond) and they love each other because of the mating bond. I was disappointed as soon as Rogue know (literally only 5% in) and I literally made a note: "As much as II love a good mating trope, I wish we had to work for it a little more. Where's the fun in just telling us?" I believe that by holding out and feeding the reader snippets of a potential bond, it would've been more rewarding as a reader.
I also wish there was more world building - we are told of a war between human & fae but don't get to really experience any of it. Ara is sheltered in her human home, then sheltered in Rogue's castle. There's bits and pieces about what the war has done on either side - but we're more told of the aftermath and don't really experience any of it. Ara's father is supposed to be the king's #1 general - yet he is at home with his family & with Ara for the first couple chapters. Her, her family, nor her village seem to be affected by the 10 year war going on on their borders. I wish there was a little more setup to make this conflict - an actual war - feel more than a skirmish between fighting territories.
Linton could also be a little repetitive - with the biggest culprit being when Ara is upset she "brings [her] knees to [her] chest]" and either sits like that or cries. Every time she is upset this phrase is mentioned. I would get it if this was her crutch, or how she copes with grief and stress, but that should be explained why she does it so often or it becomes repetitive. I started to get annoyed with how often she would sit like this solely because it happens every couple chapters.
However, I did really like the spice. I love an enemies to lovers trope, especially when it results in spicy scenes. The spicy scenes weren't anything new, but they were fun. Wish there were more but that could also just be me - there is no such thing as too much spice 😂
Would I read again? Probably not, I'm super picky with rereads. Although I did genuinely enjoy my first read through!
Will I continue the series? Probably, at least for the sequel. As for #3, kind of depends on where I am with my TBR once that is released
All in all an enjoyable, fast paced read
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on March 8, 2024
★★★★★ 3
I love indie authors
Format: Kindle
Let me preface this by saying—writing a book is HARD! Coming up with characters so real that they take on a life of their own, building an entire world, the political/magic system. Designing all of this is no easy feat.
That being said.
This book had so. Much. Potential. I was so excited to read this book, and I plan to finish it for the sake of finishing it. But. At this point, I would have set I’d aside as a DNF. The book could have benefited from some form of a developmental editor, or an in depth beta reader. I will say this. Within 5 chapters, there are so many… phrases that I’ve highlight that I’ve latched onto. Phrases about books and storms that were written BEAUTIFULLY! So, bravo Linton for hitting the nail on the head as to why readers disappear like they do!
However, 5 chapters in and I can already guess where a majority of the story is going. But that’s also because I read like a mad-woman and have read this particular type of story, many different ways. Enemies to lovers where the FMC isn’t who she thinks she is. I am all about supporting indie authors. BUT. I also feel like criticism should be constructive, and not degrading. So if I could give this book a 4 1/2, strictly because I know the work the author put into this, I would. So if you’re looking for an easy read with characters that aren’t hard to follow, look no further! They are easy to love and easy to care for. One of the biggest issues they lacked, to me, was depth and plausible reactions to their situations. JD, you have done BEAUTIFULLY writing this book. I applaud and will continue to buy your books in the future. My BIGGEST recommendation is to definitely hire some form of an editor for any upcoming books. Or in turn, I will be happy to beta read for you. Should my opinion change of the book by the time I finish, I will happily get on here and say I was wrong, delete this review and post a different one. Until then…
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on November 20, 2022
★★★★★ 5
this book set my soul ablaze! <3
Format: Paperback, Format: Paperback
"i had never really cared about the weather before, but now, clear skies meant everything to me, and i was grateful to see another calm morning."
this book. this book!
i loved the last storm so much. the writing style. the descriptions. the world-building. the characters. the plot twists. the tropes. the sexual tension. the—everything. everything was magic.
the last storm follows our two main characters, ara and rogue, giving us dual POV from both characters (which i loved, btw). ara, a human girl who has been locked away in her father’s estate most of her life, just wants to see the world. all she dreams of is seeing what else is out there. but when her father announces her engagement, she knows that dream will become nothing more than just that—a dream.
rogue, the fae king, is tired of the attacks being rained down on his people. in hopes of finding out the human king adon’s secrets, rogue infiltrates auryna’s borders. in his last resort to gain information, he visits the local pub. to his surprise, the general’s precious only child is sitting at the bar, drink round after round of mead. now he just needs to figure out how to take her without anyone noticing.
first and foremost, let’s talk about the endless list of my favorite tropes and aspects that this book had.
›› enemies to lovers
›› fated mates
›› one bed
›› the chosen one
›› elemental magic
›› actually good and shocking plot twists!!!
›› badass female lead
›› morally-grey love interest
›› fae/human war
›› force proximity
›› touch her and die
›› who did this to you?
›› captor/captive
›› praise k!nk (panting profusely)
“you are entirely the opposite of everything that i am, and i would gladly wear your shackles if it meant i could have you.”
it’s been a long while since i read a book i liked this much. but i just loved this book. it set my soul ablaze. thank you to the author for writing this beautiful story and for blessing me with an eARC! i loved it so much that i immediately bought the paperback upon release!
every aspect of this book was just beautiful. i was blown away by the way the world was described, the way feelings were portrayed, the way the elements were used in the fae’s magic. it just—AHHH! i just absolutely adored it all. i cannot wait for the second book to release next year!
also the way he calls her “little storm” sets my heart on fire.
this was a fast-paced read and if you are a lover of acotar, fbaa, deal with the elf king, or any other similar books, then please stop everything you’re doing and read this book right now. you won’t regret it.
thank you again, jd linton, for giving me the privilege of reading your arc and for blessing this world with the world you created. <3
"something about him pulled me in, like a moth to a flame, and it felt as if i was just waiting for the inevitable burn that came with flying too close to the fire."
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on November 15, 2022
★★★★★ 4
Fun, both heartwarming and heartbreaking
Format: Kindle
Only my second first person written selection, I am still getting used to that aspect, but unlike my first, I enjoyed that the story was told through both MCs. A great enemies to lovers, forced proximity, fated love etc, that resonated to me. There were some small twists that I could see coming, but also a few that I didn’t quite see until the characters were also seeing. Personally, I am more interested in the story than the spice, but with that said, it was well seasoned! I am kind of new to the spice world so I can’t say for sure how this would rate, but it definitely had some heat. I am very glad I happened across this author, and I do plan on also reading the next book….if nothing else, just to see for myself the “transformation” of the characters I’ve grown to love!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 23, 2024
★★★★★ 5
😍😍 BEST DEBUT NOVEL EVER
Format: Paperback
I’m having trouble finding accurate words to describe the way this book made me feel, but I am going to do my best.
To start off with basic elements, the character and world building are phenomenal. I feel a strong bond to not only the two main characters, Ara and Rogue, but to each and every character introduced throughout the book. The author did a stellar job of giving each of them unique personhood. All of the scenes are beautifully described. So much so that throughout the entirety of the book, I could see every scene: the towns, the castles, the meadows, the landscape. I have had difficulty with this and with distinguishing between outlying characters while reading in the past, but I did not have to think to remember details of world or character building because they flowed naturally within the story and were described well. I have read book series before that made me want to be a part of that world, but I actually felt like I got to step into Auryna and Ravaryn!
The plot twists!! Although this is not a suspense novel, it still had me on a rollercoaster of emotions and on the edge of my seat from beginning to end. I haven’t cried actual tears over a book since I was in high school (and I’ve read a LOT). This book finally broke the floodgates in the final few chapters. Multiple times. And we love a good cliffhanger. It truly made me FEEL.
THE SPICE is a solid 3.5/5. Some of the scenes had me flushed, some had me taking notes, some just had my jaw slack and my mouth hanging open. Bravo, JD Linton, bravo.
The relationships: friendships, family, romantic, ALL of the relationships in this book have so much meaning. The author does a great job at making you feel the love, the anger, the peace, the frustrations, the safety, the familiarity, etc. between the characters.
Ara and Rogue. I can not say enough and I also do not want to say too much. Just know that I feel like I know them both, to their core. I know what their childhood looks likes, their darkest moments, their biggest fears, their dreams and passions, what they want in life… The POV switches were seamless. I am so happy this author decided to let us see from both sets of eyes.
I can not wait for book two after that cliffhanger. And there is SO much potential for at least one prequel, I can’t wait to see where this author goes! I hope this series continues and flourishes. Fingers crossed!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on December 5, 2022
recommand products
A Thousand Feasts : Small Moments of Joy … a Memoir of Sorts
12.99
Somewhere, a Boy and a Bear : A Biography of A. A. Milne and Winnie-the-Pooh
25.00
Asterix in Lusitania : Asterix 41
11.99
Tilapia, Lemon Pepper Seasoned 10oz, with Spinach and Sweet Potatoes + Avocado
26.45
Tilapia, Lemon Pepper Seasoned 10oz, with Edamame and Sweet Potatoes + Avocado
26.45